×




American Airlines: Object Oriented Flight Dispatching Systems Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for American Airlines: Object Oriented Flight Dispatching Systems case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. American Airlines: Object Oriented Flight Dispatching Systems case study is a Harvard Business School (HBR) case study written by F. Warren McFarlan, Espen Andersen. The American Airlines: Object Oriented Flight Dispatching Systems (referred as “Object Flight” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, Operations management, Product development.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of American Airlines: Object Oriented Flight Dispatching Systems Case Study


American Airlines Describes has organized and developed their Systems Operation Control (SOC) center in Dallas, from which the day-to-day running of the airline takes place. This case details the decision support system used by the flight dispatchers, and the object-oriented tools and techniques used to develop it.


Case Authors : F. Warren McFarlan, Espen Andersen

Topic : Technology & Operations

Related Areas : Operations management, Product development




Calculating Net Present Value (NPV) at 6% for American Airlines: Object Oriented Flight Dispatching Systems Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10026016) -10026016 - -
Year 1 3459026 -6566990 3459026 0.9434 3263232
Year 2 3958882 -2608108 7417908 0.89 3523391
Year 3 3943772 1335664 11361680 0.8396 3311267
Year 4 3246916 4582580 14608596 0.7921 2571862
TOTAL 14608596 12669752




The Net Present Value at 6% discount rate is 2643736

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Payback Period
3. Net Present Value
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Object Flight shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Object Flight have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of American Airlines: Object Oriented Flight Dispatching Systems

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Object Flight often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Object Flight needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10026016) -10026016 - -
Year 1 3459026 -6566990 3459026 0.8696 3007849
Year 2 3958882 -2608108 7417908 0.7561 2993484
Year 3 3943772 1335664 11361680 0.6575 2593094
Year 4 3246916 4582580 14608596 0.5718 1856435
TOTAL 10450861


The Net NPV after 4 years is 424845

(10450861 - 10026016 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10026016) -10026016 - -
Year 1 3459026 -6566990 3459026 0.8333 2882522
Year 2 3958882 -2608108 7417908 0.6944 2749224
Year 3 3943772 1335664 11361680 0.5787 2282275
Year 4 3246916 4582580 14608596 0.4823 1565835
TOTAL 9479856


The Net NPV after 4 years is -546160

At 20% discount rate the NPV is negative (9479856 - 10026016 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Object Flight to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Object Flight has a NPV value higher than Zero then finance managers at Object Flight can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Object Flight, then the stock price of the Object Flight should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Object Flight should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of American Airlines: Object Oriented Flight Dispatching Systems

References & Further Readings

F. Warren McFarlan, Espen Andersen (2018), "American Airlines: Object Oriented Flight Dispatching Systems Harvard Business Review Case Study. Published by HBR Publications.


Kadoya Sesame Mills SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Riso Kagaku Corp SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Samurai 2K Aerosol SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Drone Aviation Holding SWOT Analysis / TOWS Matrix

Capital Goods , Aerospace & Defense


Kirklands SWOT Analysis / TOWS Matrix

Services , Retail (Specialty)


Ganneng A SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Meda Inc SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


D.B.Corp SWOT Analysis / TOWS Matrix

Services , Printing & Publishing


Aeterna Zentaris SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs