×




The Art and Science of Brand Valuation Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for The Art and Science of Brand Valuation case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. The Art and Science of Brand Valuation case study is a Harvard Business School (HBR) case study written by Jill Avery. The The Art and Science of Brand Valuation (referred as “Brands Valuing” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Branding, Financial analysis, Financial management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of The Art and Science of Brand Valuation Case Study


Brand valuation, the art and science of calculating the economic value accruing to a firm from its use on an intangible brand asset, yields frustratingly inconsistent, discrepant, and therefore, controversial results. While it is widely accepted that brands are long-lived assets that can contribute significant value to firms over time, there is no consensus on how to value them. This note outlines several different methods for valuing brands and exposes readers to the commercial methods most used by firms. It discusses the opportunities associated with valuing brands as well as the challenges.


Case Authors : Jill Avery

Topic : Sales & Marketing

Related Areas : Branding, Financial analysis, Financial management




Calculating Net Present Value (NPV) at 6% for The Art and Science of Brand Valuation Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10007744) -10007744 - -
Year 1 3467293 -6540451 3467293 0.9434 3271031
Year 2 3956257 -2584194 7423550 0.89 3521055
Year 3 3960618 1376424 11384168 0.8396 3325411
Year 4 3242144 4618568 14626312 0.7921 2568082
TOTAL 14626312 12685579




The Net Present Value at 6% discount rate is 2677835

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Brands Valuing have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Brands Valuing shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of The Art and Science of Brand Valuation

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Brands Valuing often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Brands Valuing needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10007744) -10007744 - -
Year 1 3467293 -6540451 3467293 0.8696 3015037
Year 2 3956257 -2584194 7423550 0.7561 2991499
Year 3 3960618 1376424 11384168 0.6575 2604171
Year 4 3242144 4618568 14626312 0.5718 1853706
TOTAL 10464413


The Net NPV after 4 years is 456669

(10464413 - 10007744 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10007744) -10007744 - -
Year 1 3467293 -6540451 3467293 0.8333 2889411
Year 2 3956257 -2584194 7423550 0.6944 2747401
Year 3 3960618 1376424 11384168 0.5787 2292024
Year 4 3242144 4618568 14626312 0.4823 1563534
TOTAL 9492370


The Net NPV after 4 years is -515374

At 20% discount rate the NPV is negative (9492370 - 10007744 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Brands Valuing to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Brands Valuing has a NPV value higher than Zero then finance managers at Brands Valuing can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Brands Valuing, then the stock price of the Brands Valuing should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Brands Valuing should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of The Art and Science of Brand Valuation

References & Further Readings

Jill Avery (2018), "The Art and Science of Brand Valuation Harvard Business Review Case Study. Published by HBR Publications.


Brasserie Cameroun SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Alcoholic)


Sun SWOT Analysis / TOWS Matrix

Technology , Computer Peripherals


Hunan Invest A SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Indiabulls SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Nishishiba Electric SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Bastei Lueb SWOT Analysis / TOWS Matrix

Services , Printing & Publishing


Guangdong Biolight Meditech SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Reliant Financl Svc SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services


Superactive SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool