×




The Canons of Rhetoric Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for The Canons of Rhetoric case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. The Canons of Rhetoric case study is a Harvard Business School (HBR) case study written by Brian Moriarty. The The Canons of Rhetoric (referred as “Persuasion Canons” from here on) case study provides evaluation & decision scenario in field of Communication. It also touches upon business topics such as - Value proposition, Influence, Leading teams.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment




Case Description of The Canons of Rhetoric Case Study


This technical note is employed in MBA, executive education, and undergraduate courses that cover the art of persuasion. It is used in the core Management Communication course at Darden. Employing the canons of rhetoric devised by Aristotle and his classical contemporaries, the objective of the note is to provide students with a clear and usable map to guide them as they seek to understand the dynamics involved in persuading others. Persuasion is a critical management skill that must be mastered at all levels of the organization, but it is especially important for those at the leadership level. Most managerial communication goes beyond the sharing of information and involves elements of persuasion. Along with the five canons-invention, arrangement, memory, style, and delivery-this note also outlines the three primary modes of persuasion: ethos (an appeal to values), pathos (an emotional appeal), and logos (a logic-based appeal). This note often is used in conjunction with the technical note, Leadership Voice and Style.


Case Authors : Brian Moriarty

Topic : Communication

Related Areas : Influence, Leading teams




Calculating Net Present Value (NPV) at 6% for The Canons of Rhetoric Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10010989) -10010989 - -
Year 1 3446412 -6564577 3446412 0.9434 3251332
Year 2 3959019 -2605558 7405431 0.89 3523513
Year 3 3971468 1365910 11376899 0.8396 3334521
Year 4 3234168 4600078 14611067 0.7921 2561764
TOTAL 14611067 12671130


The Net Present Value at 6% discount rate is 2660141

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Persuasion Canons shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Persuasion Canons have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.




Formula and Steps to Calculate Net Present Value (NPV) of The Canons of Rhetoric

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Communication Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Persuasion Canons often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Persuasion Canons needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10010989) -10010989 - -
Year 1 3446412 -6564577 3446412 0.8696 2996880
Year 2 3959019 -2605558 7405431 0.7561 2993587
Year 3 3971468 1365910 11376899 0.6575 2611305
Year 4 3234168 4600078 14611067 0.5718 1849146
TOTAL 10450918


The Net NPV after 4 years is 439929

(10450918 - 10010989 )






Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10010989) -10010989 - -
Year 1 3446412 -6564577 3446412 0.8333 2872010
Year 2 3959019 -2605558 7405431 0.6944 2749319
Year 3 3971468 1365910 11376899 0.5787 2298303
Year 4 3234168 4600078 14611067 0.4823 1559688
TOTAL 9479319


The Net NPV after 4 years is -531670

At 20% discount rate the NPV is negative (9479319 - 10010989 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Persuasion Canons to discount cash flow at lower discount rates such as 15%.



Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Persuasion Canons has a NPV value higher than Zero then finance managers at Persuasion Canons can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Persuasion Canons, then the stock price of the Persuasion Canons should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Persuasion Canons should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.




References & Further Readings

Brian Moriarty (2018), "The Canons of Rhetoric Harvard Business Review Case Study. Published by HBR Publications.