×




Integrating Lifecycle Asset Management in the Public Sector Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Integrating Lifecycle Asset Management in the Public Sector case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Integrating Lifecycle Asset Management in the Public Sector case study is a Harvard Business School (HBR) case study written by Joseph M. Giglio, John H Friar, William F. Crittenden. The Integrating Lifecycle Asset Management in the Public Sector (referred as “Lifecycle Maintenance” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, International business, Operations management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Integrating Lifecycle Asset Management in the Public Sector Case Study


Lifecycle management of assets is essential for cost-effective maintenance and long-term economic viability. Properly maintained infrastructure provides significant economic advantages. Neglecting maintenance leads to lower productivity and imposes costs on users. Furthermore, delayed maintenance significantly increases total costs associated with repair or replacement. Lifecycle asset management should be used in the public sector to manage large-scale assets such as transportation infrastructure in a cost-effective manner. Yet, state governments have had little incentive to provide proactive maintenance. To address the infrastructure capital investment backlog, particularly acute in transportation, government priorities need to be coupled with long-term economic accountability. In addition, funding and financial reporting mechanisms should be created to ensure effective and efficient lifecycle asset management decisions. Public-private partnerships (PPP) also need to be fostered to help address regional deficiencies in infrastructure.


Case Authors : Joseph M. Giglio, John H Friar, William F. Crittenden

Topic : Leadership & Managing People

Related Areas : International business, Operations management




Calculating Net Present Value (NPV) at 6% for Integrating Lifecycle Asset Management in the Public Sector Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10026749) -10026749 - -
Year 1 3462346 -6564403 3462346 0.9434 3266364
Year 2 3962315 -2602088 7424661 0.89 3526446
Year 3 3955293 1353205 11379954 0.8396 3320940
Year 4 3222397 4575602 14602351 0.7921 2552440
TOTAL 14602351 12666191




The Net Present Value at 6% discount rate is 2639442

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Net Present Value
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Lifecycle Maintenance have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Lifecycle Maintenance shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Integrating Lifecycle Asset Management in the Public Sector

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Lifecycle Maintenance often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Lifecycle Maintenance needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10026749) -10026749 - -
Year 1 3462346 -6564403 3462346 0.8696 3010736
Year 2 3962315 -2602088 7424661 0.7561 2996079
Year 3 3955293 1353205 11379954 0.6575 2600669
Year 4 3222397 4575602 14602351 0.5718 1842416
TOTAL 10449900


The Net NPV after 4 years is 423151

(10449900 - 10026749 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10026749) -10026749 - -
Year 1 3462346 -6564403 3462346 0.8333 2885288
Year 2 3962315 -2602088 7424661 0.6944 2751608
Year 3 3955293 1353205 11379954 0.5787 2288943
Year 4 3222397 4575602 14602351 0.4823 1554011
TOTAL 9479850


The Net NPV after 4 years is -546899

At 20% discount rate the NPV is negative (9479850 - 10026749 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Lifecycle Maintenance to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Lifecycle Maintenance has a NPV value higher than Zero then finance managers at Lifecycle Maintenance can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Lifecycle Maintenance, then the stock price of the Lifecycle Maintenance should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Lifecycle Maintenance should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Integrating Lifecycle Asset Management in the Public Sector

References & Further Readings

Joseph M. Giglio, John H Friar, William F. Crittenden (2018), "Integrating Lifecycle Asset Management in the Public Sector Harvard Business Review Case Study. Published by HBR Publications.


Maiquer Group A SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Shanxi Changcheng Microlight SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Dillistone SWOT Analysis / TOWS Matrix

Technology , Software & Programming


DELIXI XINJIANG Transport SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Apergy SWOT Analysis / TOWS Matrix

Services , Rental & Leasing


Value&Income SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Absa SWOT Analysis / TOWS Matrix

Financial , Regional Banks


Pantech Group Holdings Bhd SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products