×




Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management case study is a Harvard Business School (HBR) case study written by Herrington J. Bryce. The Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management (referred as “Trust Public's” from here on) case study provides evaluation & decision scenario in field of Communication. It also touches upon business topics such as - Value proposition, Public relations.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Case Study


Connects the impairment of the public's trust in nonprofit organizations to managerial actions in five transactions that lie at the core of the relationship between nonprofits and the public. For each core transaction it asks: What does the public trust mean? How may that trust be impaired by managerial action? What concepts in a relationship-marketing message might help restore that trust? What are the conditions or antecedents that might materially modify the results of any of these messages? Offers important lessons to help clarify, manage, and restore the public's trust in nonprofit organizations when that trust is impaired by managerial action.


Case Authors : Herrington J. Bryce

Topic : Communication

Related Areas : Public relations




Calculating Net Present Value (NPV) at 6% for Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10008253) -10008253 - -
Year 1 3444482 -6563771 3444482 0.9434 3249511
Year 2 3974077 -2589694 7418559 0.89 3536914
Year 3 3970375 1380681 11388934 0.8396 3333603
Year 4 3223683 4604364 14612617 0.7921 2553459
TOTAL 14612617 12673488




The Net Present Value at 6% discount rate is 2665235

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Trust Public's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Trust Public's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Communication Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Trust Public's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Trust Public's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10008253) -10008253 - -
Year 1 3444482 -6563771 3444482 0.8696 2995202
Year 2 3974077 -2589694 7418559 0.7561 3004973
Year 3 3970375 1380681 11388934 0.6575 2610586
Year 4 3223683 4604364 14612617 0.5718 1843151
TOTAL 10453912


The Net NPV after 4 years is 445659

(10453912 - 10008253 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10008253) -10008253 - -
Year 1 3444482 -6563771 3444482 0.8333 2870402
Year 2 3974077 -2589694 7418559 0.6944 2759776
Year 3 3970375 1380681 11388934 0.5787 2297671
Year 4 3223683 4604364 14612617 0.4823 1554631
TOTAL 9482479


The Net NPV after 4 years is -525774

At 20% discount rate the NPV is negative (9482479 - 10008253 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Trust Public's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Trust Public's has a NPV value higher than Zero then finance managers at Trust Public's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Trust Public's, then the stock price of the Trust Public's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Trust Public's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management

References & Further Readings

Herrington J. Bryce (2018), "Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Harvard Business Review Case Study. Published by HBR Publications.


Inland SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Tokyo Radiator Mfg SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Huali Industries SWOT Analysis / TOWS Matrix

Basic Materials , Fabricated Plastic & Rubber


Posco C&C Stl SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel


S.Ishimitsu & SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Sacheon Aerospace SWOT Analysis / TOWS Matrix

Capital Goods , Aerospace & Defense


Flowers Foods SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


AGF Management SWOT Analysis / TOWS Matrix

Financial , Investment Services


Nichiban Co Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Ensign Energy Services SWOT Analysis / TOWS Matrix

Energy , Oil Well Services & Equipment