×




Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management case study is a Harvard Business School (HBR) case study written by Herrington J. Bryce. The Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management (referred as “Trust Public's” from here on) case study provides evaluation & decision scenario in field of Communication. It also touches upon business topics such as - Value proposition, Public relations.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Case Study


Connects the impairment of the public's trust in nonprofit organizations to managerial actions in five transactions that lie at the core of the relationship between nonprofits and the public. For each core transaction it asks: What does the public trust mean? How may that trust be impaired by managerial action? What concepts in a relationship-marketing message might help restore that trust? What are the conditions or antecedents that might materially modify the results of any of these messages? Offers important lessons to help clarify, manage, and restore the public's trust in nonprofit organizations when that trust is impaired by managerial action.


Case Authors : Herrington J. Bryce

Topic : Communication

Related Areas : Public relations




Calculating Net Present Value (NPV) at 6% for Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10016510) -10016510 - -
Year 1 3456496 -6560014 3456496 0.9434 3260845
Year 2 3956421 -2603593 7412917 0.89 3521201
Year 3 3967016 1363423 11379933 0.8396 3330783
Year 4 3243886 4607309 14623819 0.7921 2569462
TOTAL 14623819 12682291




The Net Present Value at 6% discount rate is 2665781

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Trust Public's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Trust Public's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Communication Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Trust Public's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Trust Public's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10016510) -10016510 - -
Year 1 3456496 -6560014 3456496 0.8696 3005649
Year 2 3956421 -2603593 7412917 0.7561 2991623
Year 3 3967016 1363423 11379933 0.6575 2608377
Year 4 3243886 4607309 14623819 0.5718 1854702
TOTAL 10460351


The Net NPV after 4 years is 443841

(10460351 - 10016510 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10016510) -10016510 - -
Year 1 3456496 -6560014 3456496 0.8333 2880413
Year 2 3956421 -2603593 7412917 0.6944 2747515
Year 3 3967016 1363423 11379933 0.5787 2295727
Year 4 3243886 4607309 14623819 0.4823 1564374
TOTAL 9488029


The Net NPV after 4 years is -528481

At 20% discount rate the NPV is negative (9488029 - 10016510 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Trust Public's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Trust Public's has a NPV value higher than Zero then finance managers at Trust Public's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Trust Public's, then the stock price of the Trust Public's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Trust Public's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management

References & Further Readings

Herrington J. Bryce (2018), "Public's Trust in Nonprofit Organizations: The Role of Relationship Marketing and Management Harvard Business Review Case Study. Published by HBR Publications.


Yotai Refractories SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Spiral Toys SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


Escalade SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


Valecha Engineering Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Superior Industries SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Kajaria Ceramics SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Harmonic SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Onward Technologies Ltd SWOT Analysis / TOWS Matrix

Technology , Software & Programming


FLIR Systems SWOT Analysis / TOWS Matrix

Capital Goods , Aerospace & Defense