×




The Big Three Performance Variables: Macroperformance of the United States and the Eurozone Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for The Big Three Performance Variables: Macroperformance of the United States and the Eurozone case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. The Big Three Performance Variables: Macroperformance of the United States and the Eurozone case study is a Harvard Business School (HBR) case study written by Alan R Beckenstein. The The Big Three Performance Variables: Macroperformance of the United States and the Eurozone (referred as “Variables Eurozone” from here on) case study provides evaluation & decision scenario in field of Global Business. It also touches upon business topics such as - Value proposition, Labor, Recession.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of The Big Three Performance Variables: Macroperformance of the United States and the Eurozone Case Study


The "big three" performance variables--growth in real GDP, inflation rate, and unemployment rate--are important starting points for delving into the macroeconomies of any country. This note offers some brief background on the policy environment surrounding performance reporting in the United States and the Eurozone; exhibits show historical performance on each of the big three variables for both. Students are asked to relate important events in the world economy to the path of the three variables from 1999 through mid-2009. Differences in performance in each country/region over time and differences among the regions are also requested in the assignment questions.


Case Authors : Alan R Beckenstein

Topic : Global Business

Related Areas : Labor, Recession




Calculating Net Present Value (NPV) at 6% for The Big Three Performance Variables: Macroperformance of the United States and the Eurozone Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10006883) -10006883 - -
Year 1 3451267 -6555616 3451267 0.9434 3255912
Year 2 3959455 -2596161 7410722 0.89 3523901
Year 3 3948116 1351955 11358838 0.8396 3314914
Year 4 3239049 4591004 14597887 0.7921 2565630
TOTAL 14597887 12660358




The Net Present Value at 6% discount rate is 2653475

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Payback Period
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Variables Eurozone shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Variables Eurozone have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of The Big Three Performance Variables: Macroperformance of the United States and the Eurozone

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Global Business Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Variables Eurozone often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Variables Eurozone needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10006883) -10006883 - -
Year 1 3451267 -6555616 3451267 0.8696 3001102
Year 2 3959455 -2596161 7410722 0.7561 2993917
Year 3 3948116 1351955 11358838 0.6575 2595950
Year 4 3239049 4591004 14597887 0.5718 1851937
TOTAL 10442906


The Net NPV after 4 years is 436023

(10442906 - 10006883 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10006883) -10006883 - -
Year 1 3451267 -6555616 3451267 0.8333 2876056
Year 2 3959455 -2596161 7410722 0.6944 2749622
Year 3 3948116 1351955 11358838 0.5787 2284789
Year 4 3239049 4591004 14597887 0.4823 1562041
TOTAL 9472508


The Net NPV after 4 years is -534375

At 20% discount rate the NPV is negative (9472508 - 10006883 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Variables Eurozone to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Variables Eurozone has a NPV value higher than Zero then finance managers at Variables Eurozone can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Variables Eurozone, then the stock price of the Variables Eurozone should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Variables Eurozone should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of The Big Three Performance Variables: Macroperformance of the United States and the Eurozone

References & Further Readings

Alan R Beckenstein (2018), "The Big Three Performance Variables: Macroperformance of the United States and the Eurozone Harvard Business Review Case Study. Published by HBR Publications.


Gildan Activewear SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Radiant Creations SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Personal & Household Prods.


Mahin Ugine SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel


Fridenson SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Shenzhen Mys A SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Incon SWOT Analysis / TOWS Matrix

Consumer Cyclical , Audio & Video Equipment


Nihon Flush SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Exore Resources SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver