×




Moving Beyond Marketing: Generating Social Business Value Across the Enterprise Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Moving Beyond Marketing: Generating Social Business Value Across the Enterprise case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Moving Beyond Marketing: Generating Social Business Value Across the Enterprise case study is a Harvard Business School (HBR) case study written by Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron. The Moving Beyond Marketing: Generating Social Business Value Across the Enterprise (referred as “Social Maturity” from here on) case study provides evaluation & decision scenario in field of Global Business. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Moving Beyond Marketing: Generating Social Business Value Across the Enterprise Case Study


This is an MIT Sloan Management Review article. This year's MIT Sloan Management Review and Deloitte1 global survey found clear evidence that companies across industries are creating value with social business. A key finding is that social business value is a function of what we call social business maturity -the breadth and sophistication of its initiatives. In this year's report, we detail the drivers of that maturity and how companies are using social business to transform their organizations and reap greater gains from their social business efforts.


Case Authors : Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron

Topic : Global Business

Related Areas :




Calculating Net Present Value (NPV) at 6% for Moving Beyond Marketing: Generating Social Business Value Across the Enterprise Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10016919) -10016919 - -
Year 1 3470258 -6546661 3470258 0.9434 3273828
Year 2 3978027 -2568634 7448285 0.89 3540430
Year 3 3965367 1396733 11413652 0.8396 3329399
Year 4 3247867 4644600 14661519 0.7921 2572615
TOTAL 14661519 12716272




The Net Present Value at 6% discount rate is 2699353

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Net Present Value
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Social Maturity shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Social Maturity have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Moving Beyond Marketing: Generating Social Business Value Across the Enterprise

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Global Business Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Social Maturity often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Social Maturity needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10016919) -10016919 - -
Year 1 3470258 -6546661 3470258 0.8696 3017616
Year 2 3978027 -2568634 7448285 0.7561 3007960
Year 3 3965367 1396733 11413652 0.6575 2607293
Year 4 3247867 4644600 14661519 0.5718 1856978
TOTAL 10489847


The Net NPV after 4 years is 472928

(10489847 - 10016919 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10016919) -10016919 - -
Year 1 3470258 -6546661 3470258 0.8333 2891882
Year 2 3978027 -2568634 7448285 0.6944 2762519
Year 3 3965367 1396733 11413652 0.5787 2294773
Year 4 3247867 4644600 14661519 0.4823 1566294
TOTAL 9515467


The Net NPV after 4 years is -501452

At 20% discount rate the NPV is negative (9515467 - 10016919 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Social Maturity to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Social Maturity has a NPV value higher than Zero then finance managers at Social Maturity can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Social Maturity, then the stock price of the Social Maturity should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Social Maturity should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Moving Beyond Marketing: Generating Social Business Value Across the Enterprise

References & Further Readings

Gerald C. Kane, Doug Palmer, Anh Nguyen Phillips, David Kiron (2018), "Moving Beyond Marketing: Generating Social Business Value Across the Enterprise Harvard Business Review Case Study. Published by HBR Publications.


Grandblue Environment SWOT Analysis / TOWS Matrix

Utilities , Natural Gas Utilities


Mcnulty Korea SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


China Kingstone Mining SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


Gigaset AG SWOT Analysis / TOWS Matrix

Technology , Communications Equipment


Siemens AG SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Nokia Oyj SWOT Analysis / TOWS Matrix

Technology , Communications Equipment