×




Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region case study is a Harvard Business School (HBR) case study written by Stephen B. Adams. The Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region (referred as “Valley's Tech” from here on) case study provides evaluation & decision scenario in field of Innovation & Entrepreneurship. It also touches upon business topics such as - Value proposition, IT, Strategy.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region Case Study


What role should the academic anchor play in the development of a high-tech region? Based on analysis of historical data and archival documents, this article explores the question by looking at the relationship between Stanford University and Silicon Valley, the quintessential high-tech entrepreneurial region. During the Valley's crucial formative years (1945-1965), Stanford had four principal local business community outreach programs. In each case, Stanford's default mode of industrial outreach was to seek satellite operations of established firms based elsewhere (such as Lockheed), whereas its assistance to indigenous firms (and start-ups) was ancillary at best. For those trying to establish a high-tech region elsewhere, the lesson may be not to try to replicate Silicon Valley's contemporary university-industry relationship and the central role of entrepreneurship. The Valley's formative years offer a different model for the contributions of an academic anchor to the development of a high-tech region.


Case Authors : Stephen B. Adams

Topic : Innovation & Entrepreneurship

Related Areas : IT, Strategy




Calculating Net Present Value (NPV) at 6% for Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10028558) -10028558 - -
Year 1 3446261 -6582297 3446261 0.9434 3251190
Year 2 3955612 -2626685 7401873 0.89 3520481
Year 3 3974537 1347852 11376410 0.8396 3337098
Year 4 3250640 4598492 14627050 0.7921 2574811
TOTAL 14627050 12683579




The Net Present Value at 6% discount rate is 2655021

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Internal Rate of Return
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Valley's Tech have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Valley's Tech shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Innovation & Entrepreneurship Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Valley's Tech often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Valley's Tech needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10028558) -10028558 - -
Year 1 3446261 -6582297 3446261 0.8696 2996749
Year 2 3955612 -2626685 7401873 0.7561 2991011
Year 3 3974537 1347852 11376410 0.6575 2613323
Year 4 3250640 4598492 14627050 0.5718 1858564
TOTAL 10459646


The Net NPV after 4 years is 431088

(10459646 - 10028558 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10028558) -10028558 - -
Year 1 3446261 -6582297 3446261 0.8333 2871884
Year 2 3955612 -2626685 7401873 0.6944 2746953
Year 3 3974537 1347852 11376410 0.5787 2300079
Year 4 3250640 4598492 14627050 0.4823 1567631
TOTAL 9486547


The Net NPV after 4 years is -542011

At 20% discount rate the NPV is negative (9486547 - 10028558 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Valley's Tech to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Valley's Tech has a NPV value higher than Zero then finance managers at Valley's Tech can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Valley's Tech, then the stock price of the Valley's Tech should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Valley's Tech should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region

References & Further Readings

Stephen B. Adams (2018), "Stanford and Silicon Valley: Lessons on Becoming a High-Tech Region Harvard Business Review Case Study. Published by HBR Publications.


Canterbury Park SWOT Analysis / TOWS Matrix

Services , Recreational Activities


Hennessy Ad SWOT Analysis / TOWS Matrix

Financial , Investment Services


Metal Component Engineering Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Orosur Mining Inc SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Macquarie Telecom SWOT Analysis / TOWS Matrix

Services , Communications Services


Melfas SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Kwang Myung El SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


XNET Corp SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Soken Chemical & Eng SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Rainbow Fine Chemical Industry SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


PRA Group Inc SWOT Analysis / TOWS Matrix

Services , Business Services