×




Tad Piper and Piper Jaffray Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Tad Piper and Piper Jaffray case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Tad Piper and Piper Jaffray case study is a Harvard Business School (HBR) case study written by William W. George, Andrew N. McLean. The Tad Piper and Piper Jaffray (referred as “Piper Jaffray” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Crisis management, Leadership, Motivating people, Work-life balance.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Tad Piper and Piper Jaffray Case Study


In 2005, Tad Piper reflects on the successful spin-off from US Bancorp of Piper Jaffray, the investment bank founded by his grandfather. Profiles the development of Piper Jaffray from a Midwestern brokerage house to a national, diversified financial services firm. In 1994, a crisis in its mutual fund unit nearly destroyed the firm. Provides information about the protagonist's youth, career, family life, aspirations, and motivations. Raises questions about leadership in times of crisis, openness with stakeholders, and the value of showing vulnerability as an authentic leader.


Case Authors : William W. George, Andrew N. McLean

Topic : Leadership & Managing People

Related Areas : Crisis management, Leadership, Motivating people, Work-life balance




Calculating Net Present Value (NPV) at 6% for Tad Piper and Piper Jaffray Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10028373) -10028373 - -
Year 1 3466010 -6562363 3466010 0.9434 3269821
Year 2 3955704 -2606659 7421714 0.89 3520562
Year 3 3970497 1363838 11392211 0.8396 3333706
Year 4 3230927 4594765 14623138 0.7921 2559197
TOTAL 14623138 12683286




The Net Present Value at 6% discount rate is 2654913

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Piper Jaffray shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Piper Jaffray have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Tad Piper and Piper Jaffray

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Piper Jaffray often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Piper Jaffray needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10028373) -10028373 - -
Year 1 3466010 -6562363 3466010 0.8696 3013922
Year 2 3955704 -2606659 7421714 0.7561 2991081
Year 3 3970497 1363838 11392211 0.6575 2610666
Year 4 3230927 4594765 14623138 0.5718 1847293
TOTAL 10462961


The Net NPV after 4 years is 434588

(10462961 - 10028373 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10028373) -10028373 - -
Year 1 3466010 -6562363 3466010 0.8333 2888342
Year 2 3955704 -2606659 7421714 0.6944 2747017
Year 3 3970497 1363838 11392211 0.5787 2297741
Year 4 3230927 4594765 14623138 0.4823 1558125
TOTAL 9491224


The Net NPV after 4 years is -537149

At 20% discount rate the NPV is negative (9491224 - 10028373 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Piper Jaffray to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Piper Jaffray has a NPV value higher than Zero then finance managers at Piper Jaffray can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Piper Jaffray, then the stock price of the Piper Jaffray should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Piper Jaffray should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Tad Piper and Piper Jaffray

References & Further Readings

William W. George, Andrew N. McLean (2018), "Tad Piper and Piper Jaffray Harvard Business Review Case Study. Published by HBR Publications.


MSCI SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Endymed SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Genticel SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Quantum Genomics SA SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Tag Pacific Ltd SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Trigyn Technologies Ltd SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Monash IVF Group Ltd SWOT Analysis / TOWS Matrix

Healthcare , Healthcare Facilities


Cure Pharma SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs