×




Greg Dyke Taking the Helm at the BBC (A) Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Greg Dyke Taking the Helm at the BBC (A) case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Greg Dyke Taking the Helm at the BBC (A) case study is a Harvard Business School (HBR) case study written by Peter Killing, Tracey Keys. The Greg Dyke Taking the Helm at the BBC (A) (referred as “Bbc Greg” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Strategy.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Greg Dyke Taking the Helm at the BBC (A) Case Study


This is a teaching case designed to illustrate the challenges facing a senior executive, in this case a CEO (Director-General), as he/she takes over a new role in a new organization. The BBC has major internal challenges around organization and culture, in addition to significant external market challenges as the media industry moves from analogue to digital technologies. The case is set on the day of Greg DykeA?s first speech to staff when he needs to set the agenda for his time as Director-General. Key discussion points are expected to be around: the priorities he sets for tackling the issues that face him, how he communicates his leadership style and the approaches for tackling an unhappy organization.


Case Authors : Peter Killing, Tracey Keys

Topic : Leadership & Managing People

Related Areas : Strategy




Calculating Net Present Value (NPV) at 6% for Greg Dyke Taking the Helm at the BBC (A) Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10014660) -10014660 - -
Year 1 3471724 -6542936 3471724 0.9434 3275211
Year 2 3969559 -2573377 7441283 0.89 3532893
Year 3 3975890 1402513 11417173 0.8396 3338234
Year 4 3242409 4644922 14659582 0.7921 2568292
TOTAL 14659582 12714630




The Net Present Value at 6% discount rate is 2699970

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Bbc Greg shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Bbc Greg have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Greg Dyke Taking the Helm at the BBC (A)

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Bbc Greg often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Bbc Greg needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10014660) -10014660 - -
Year 1 3471724 -6542936 3471724 0.8696 3018890
Year 2 3969559 -2573377 7441283 0.7561 3001557
Year 3 3975890 1402513 11417173 0.6575 2614212
Year 4 3242409 4644922 14659582 0.5718 1853858
TOTAL 10488517


The Net NPV after 4 years is 473857

(10488517 - 10014660 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10014660) -10014660 - -
Year 1 3471724 -6542936 3471724 0.8333 2893103
Year 2 3969559 -2573377 7441283 0.6944 2756638
Year 3 3975890 1402513 11417173 0.5787 2300862
Year 4 3242409 4644922 14659582 0.4823 1563662
TOTAL 9514266


The Net NPV after 4 years is -500394

At 20% discount rate the NPV is negative (9514266 - 10014660 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Bbc Greg to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Bbc Greg has a NPV value higher than Zero then finance managers at Bbc Greg can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Bbc Greg, then the stock price of the Bbc Greg should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Bbc Greg should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Greg Dyke Taking the Helm at the BBC (A)

References & Further Readings

Peter Killing, Tracey Keys (2018), "Greg Dyke Taking the Helm at the BBC (A) Harvard Business Review Case Study. Published by HBR Publications.


GCA Savvian Corp SWOT Analysis / TOWS Matrix

Financial , Investment Services


Cubic Korea SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


Suzhou Dongshan A SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


SMVD Poly Pack SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


TerraForm Power SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Eone Diagnomics Genome SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Nan Haioration SWOT Analysis / TOWS Matrix

Technology , Software & Programming


eBay SWOT Analysis / TOWS Matrix

Services , Retail (Catalog & Mail Order)


NCI Building SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Shanghai Anoky Group SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Superlon Holdings Bhd SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool