×




Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business case study is a Harvard Business School (HBR) case study written by Kim Cameron, Jane Dutton, Robert Quinn. The Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business (referred as “Positive Blake” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Organizational culture.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business Case Study


Setting a strategic direction for a business school, initiating a culture change, and overcoming a massive financial deficit were challenges faced by the incoming dean of the Ross School of Business at the University of Michigan, Alison Davis-Blake. Of the four strategic pillars adopted-analytical rigor, action learning, boundarylessness, and a focus on the positive-the positive pillar was both the most controversial and the most differentiating. After experiencing dramatic success over a five-year period, Davis-Blake stepped down and a new dean was appointed, Scott DeRue. He had to determine whether to keep the positive pillar or abandon it.


Case Authors : Kim Cameron, Jane Dutton, Robert Quinn

Topic : Leadership & Managing People

Related Areas : Organizational culture




Calculating Net Present Value (NPV) at 6% for Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10020786) -10020786 - -
Year 1 3467383 -6553403 3467383 0.9434 3271116
Year 2 3964059 -2589344 7431442 0.89 3527998
Year 3 3952402 1363058 11383844 0.8396 3318513
Year 4 3232570 4595628 14616414 0.7921 2560498
TOTAL 14616414 12678126




The Net Present Value at 6% discount rate is 2657340

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Positive Blake have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Positive Blake shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Positive Blake often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Positive Blake needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10020786) -10020786 - -
Year 1 3467383 -6553403 3467383 0.8696 3015116
Year 2 3964059 -2589344 7431442 0.7561 2997398
Year 3 3952402 1363058 11383844 0.6575 2598768
Year 4 3232570 4595628 14616414 0.5718 1848232
TOTAL 10459515


The Net NPV after 4 years is 438729

(10459515 - 10020786 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10020786) -10020786 - -
Year 1 3467383 -6553403 3467383 0.8333 2889486
Year 2 3964059 -2589344 7431442 0.6944 2752819
Year 3 3952402 1363058 11383844 0.5787 2287270
Year 4 3232570 4595628 14616414 0.4823 1558917
TOTAL 9488491


The Net NPV after 4 years is -532295

At 20% discount rate the NPV is negative (9488491 - 10020786 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Positive Blake to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Positive Blake has a NPV value higher than Zero then finance managers at Positive Blake can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Positive Blake, then the stock price of the Positive Blake should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Positive Blake should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business

References & Further Readings

Kim Cameron, Jane Dutton, Robert Quinn (2018), "Emphasizing the Positive: Forming a Strategic Identity for the Ross School of Business Harvard Business Review Case Study. Published by HBR Publications.


Zhejiang Ausun Pharma SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Cellectis SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


China First Heavy Industries SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


Metal Bank Ltd SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Bimini Capital SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Heat Biologics SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Kanda Tsushinki SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


NLC India SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


U&I SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies