×




Professional Associations Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Professional Associations case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Professional Associations case study is a Harvard Business School (HBR) case study written by Ashish Nanda. The Professional Associations (referred as “Associations Professional” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Ethics, Leadership, Managing people.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Professional Associations Case Study


This case discusses why society grants professional associations the rights of certification and self-regulation. In exercising these rights, professional associations serve client interests but also the interest of member practitioners. The case discusses how associations that place practitioner interest over client interest risk the separation of their profession. It concludes with a discussion of the relationship between professional associations and professional service firms.


Case Authors : Ashish Nanda

Topic : Leadership & Managing People

Related Areas : Ethics, Leadership, Managing people




Calculating Net Present Value (NPV) at 6% for Professional Associations Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10021405) -10021405 - -
Year 1 3467956 -6553449 3467956 0.9434 3271657
Year 2 3955932 -2597517 7423888 0.89 3520765
Year 3 3972338 1374821 11396226 0.8396 3335252
Year 4 3222485 4597306 14618711 0.7921 2552510
TOTAL 14618711 12680184




The Net Present Value at 6% discount rate is 2658779

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Profitability Index
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Associations Professional have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Associations Professional shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Professional Associations

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Associations Professional often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Associations Professional needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10021405) -10021405 - -
Year 1 3467956 -6553449 3467956 0.8696 3015614
Year 2 3955932 -2597517 7423888 0.7561 2991253
Year 3 3972338 1374821 11396226 0.6575 2611877
Year 4 3222485 4597306 14618711 0.5718 1842466
TOTAL 10461210


The Net NPV after 4 years is 439805

(10461210 - 10021405 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10021405) -10021405 - -
Year 1 3467956 -6553449 3467956 0.8333 2889963
Year 2 3955932 -2597517 7423888 0.6944 2747175
Year 3 3972338 1374821 11396226 0.5787 2298807
Year 4 3222485 4597306 14618711 0.4823 1554053
TOTAL 9489998


The Net NPV after 4 years is -531407

At 20% discount rate the NPV is negative (9489998 - 10021405 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Associations Professional to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Associations Professional has a NPV value higher than Zero then finance managers at Associations Professional can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Associations Professional, then the stock price of the Associations Professional should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Associations Professional should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Professional Associations

References & Further Readings

Ashish Nanda (2018), "Professional Associations Harvard Business Review Case Study. Published by HBR Publications.


HCI Group Inc SWOT Analysis / TOWS Matrix

Financial , Insurance (Prop. & Casualty)


Aziel SWOT Analysis / TOWS Matrix

Financial , Insurance (Miscellaneous)


AquaBounty Tech SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Oconee SWOT Analysis / TOWS Matrix

Financial , Regional Banks


Marvelous Inc SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Perak Corporation Bhd SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


G Three SWOT Analysis / TOWS Matrix

Services , Business Services


Nuveen NJ Qlty Muni SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Peregrine Pharma SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Renaissance SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services