×




Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana case study is a Harvard Business School (HBR) case study written by Dennis Kelley, Joshua Klatte Coner, Marjorie Lyles. The Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana (referred as “Indiana Chinese” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana Case Study


Identifying the unique U.S. state-level factors that more often give rise to Chinese firm-led investment is the central focus of this article. Looking at Chinese investment in the United States between 2007 and 2011, this article (1) explores the determinants underlying the locational choices of Chinese firms, (2) seeks to understand why some U.S. states receive relatively greater amounts of investment from China, (3) assesses whether prior trends are likely to continue into the future; and--perhaps most importantly--(4) seeks to identify what (if anything) the state of Indiana can do to better position itself to capture greater amounts of Chinese investment moving forward. We recommend the following actions for the state of Indiana: (1) firm targeting--Indiana is a prime FDI target for private, firm-led, greenfield investment; (2) differentiation-- Indiana has distinct advantages over other locations in the Midwest; (3) promotions-- trade missions and overseas office locations are investments, not costs; (4) investments in relationships--cultural sensitivity and friendship make the difference.


Case Authors : Dennis Kelley, Joshua Klatte Coner, Marjorie Lyles

Topic : Leadership & Managing People

Related Areas :




Calculating Net Present Value (NPV) at 6% for Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10002201) -10002201 - -
Year 1 3455160 -6547041 3455160 0.9434 3259585
Year 2 3959799 -2587242 7414959 0.89 3524207
Year 3 3941313 1354071 11356272 0.8396 3309202
Year 4 3251050 4605121 14607322 0.7921 2575136
TOTAL 14607322 12668130




The Net Present Value at 6% discount rate is 2665929

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Indiana Chinese have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Indiana Chinese shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Indiana Chinese often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Indiana Chinese needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10002201) -10002201 - -
Year 1 3455160 -6547041 3455160 0.8696 3004487
Year 2 3959799 -2587242 7414959 0.7561 2994177
Year 3 3941313 1354071 11356272 0.6575 2591477
Year 4 3251050 4605121 14607322 0.5718 1858798
TOTAL 10448940


The Net NPV after 4 years is 446739

(10448940 - 10002201 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10002201) -10002201 - -
Year 1 3455160 -6547041 3455160 0.8333 2879300
Year 2 3959799 -2587242 7414959 0.6944 2749860
Year 3 3941313 1354071 11356272 0.5787 2280852
Year 4 3251050 4605121 14607322 0.4823 1567829
TOTAL 9477842


The Net NPV after 4 years is -524359

At 20% discount rate the NPV is negative (9477842 - 10002201 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Indiana Chinese to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Indiana Chinese has a NPV value higher than Zero then finance managers at Indiana Chinese can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Indiana Chinese, then the stock price of the Indiana Chinese should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Indiana Chinese should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana

References & Further Readings

Dennis Kelley, Joshua Klatte Coner, Marjorie Lyles (2018), "Chinese Foreign Direct Investment in the United States: Location Choice Determinants and Strategic Implications for the State of Indiana Harvard Business Review Case Study. Published by HBR Publications.


Farmsco SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Izutsuya Co Ltd SWOT Analysis / TOWS Matrix

Services , Retail (Department & Discount)


Mettler-Toledo SWOT Analysis / TOWS Matrix

Technology , Scientific & Technical Instr.


Yamax SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


KG Inicis SWOT Analysis / TOWS Matrix

Services , Business Services


WZ Satu Bhd SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


ARRK Corp SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Aberdeen Frontier Markets SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


PCF Group SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services


Empire Diversified Energy SWOT Analysis / TOWS Matrix

Capital Goods , Construction - Raw Materials


KB Autosys SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts