×




Can You Hear Me Now? Learning from Customer Stories Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Can You Hear Me Now? Learning from Customer Stories case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Can You Hear Me Now? Learning from Customer Stories case study is a Harvard Business School (HBR) case study written by G. Anthony Gorry, Robert A. Westbrook. The Can You Hear Me Now? Learning from Customer Stories (referred as “Stories Storytelling” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, Market research, Social platforms, Strategic planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Can You Hear Me Now? Learning from Customer Stories Case Study


A large business generally knows its customers through quantitative analyses and summary reports, which are staples of market research and corporate reporting. Too often, the voices of individual customers are muffled by a torrent of numbers, and the stories they would tell are garbled. Few managers and even fewer executives hear customers speak, in their own words and ways, about the company's products and services. Yet, as we discuss, these stories may suggest enhanced customer service, better products, and organizational innovation; indeed, a number of companies have shown that the value of attentiveness to customer stories can be great. Herein, we describe a controlled, exploratory approach a company might take to develop its own engagement with customer storytelling-one that encompasses not only its interactions with customers along the front line, but also conversations ongoing in social media. Our proposal demands sustained commitment from senior management. We counsel senior executives to lead by example, to listen to customer stories, to learn from them, and to share them with others in the executive suite. By truly caring about storytelling, business leaders can better serve their customers and their companies.


Case Authors : G. Anthony Gorry, Robert A. Westbrook

Topic : Sales & Marketing

Related Areas : Market research, Social platforms, Strategic planning




Calculating Net Present Value (NPV) at 6% for Can You Hear Me Now? Learning from Customer Stories Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10007147) -10007147 - -
Year 1 3448143 -6559004 3448143 0.9434 3252965
Year 2 3957241 -2601763 7405384 0.89 3521930
Year 3 3953380 1351617 11358764 0.8396 3319334
Year 4 3222119 4573736 14580883 0.7921 2552220
TOTAL 14580883 12646450




The Net Present Value at 6% discount rate is 2639303

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Stories Storytelling have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Stories Storytelling shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Can You Hear Me Now? Learning from Customer Stories

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Stories Storytelling often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Stories Storytelling needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10007147) -10007147 - -
Year 1 3448143 -6559004 3448143 0.8696 2998385
Year 2 3957241 -2601763 7405384 0.7561 2992243
Year 3 3953380 1351617 11358764 0.6575 2599412
Year 4 3222119 4573736 14580883 0.5718 1842257
TOTAL 10432296


The Net NPV after 4 years is 425149

(10432296 - 10007147 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10007147) -10007147 - -
Year 1 3448143 -6559004 3448143 0.8333 2873453
Year 2 3957241 -2601763 7405384 0.6944 2748084
Year 3 3953380 1351617 11358764 0.5787 2287836
Year 4 3222119 4573736 14580883 0.4823 1553877
TOTAL 9463249


The Net NPV after 4 years is -543898

At 20% discount rate the NPV is negative (9463249 - 10007147 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Stories Storytelling to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Stories Storytelling has a NPV value higher than Zero then finance managers at Stories Storytelling can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Stories Storytelling, then the stock price of the Stories Storytelling should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Stories Storytelling should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Understanding of risks involved in the project.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Can You Hear Me Now? Learning from Customer Stories

References & Further Readings

G. Anthony Gorry, Robert A. Westbrook (2018), "Can You Hear Me Now? Learning from Customer Stories Harvard Business Review Case Study. Published by HBR Publications.


Anson Resources SWOT Analysis / TOWS Matrix

Basic Materials , Metal Mining


Justsystems Corp SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Optopac SWOT Analysis / TOWS Matrix

Technology , Semiconductors


Verneuil SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Fish/Livestock


CIS SWOT Analysis / TOWS Matrix

Services , Business Services


Amcor SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging


BBR Holdings S Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Shenzhen Hifuture Electric SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Imageware Sys Inc SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Keum Kang Steel SWOT Analysis / TOWS Matrix

Basic Materials , Iron & Steel