×




Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy case study is a Harvard Business School (HBR) case study written by David J. Teece, Margaret Peteraf, Sohvi Leih. The Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy (referred as “Agility Dynamic” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Managing uncertainty, Risk management.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy Case Study


"Organizational agility" is often treated as an immutable quality, implying that firms need to be in a constant state of transformation. However, this ignores that such transformations, while often essential, come at a cost. They are not always necessary, and may not even be possible. This article explores agility at a more fundamental level and relates it more specifically to dynamic capabilities. It demonstrates that it is first essential to understand deep uncertainty, which is ubiquitous in the innovation economy. Uncertainty is very different from risk, which can be managed using traditional tools and approaches. Strong dynamic capabilities are necessary for fostering the organizational agility necessary to address deep uncertainty, such as that generated by innovation and the associated dynamic competition. This article explores the mechanisms by which managers may calibrate the required level of organizational agility, deliver it cost effectively, and relate it to strategy.


Case Authors : David J. Teece, Margaret Peteraf, Sohvi Leih

Topic : Strategy & Execution

Related Areas : Managing uncertainty, Risk management




Calculating Net Present Value (NPV) at 6% for Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10011637) -10011637 - -
Year 1 3472965 -6538672 3472965 0.9434 3276382
Year 2 3972341 -2566331 7445306 0.89 3535369
Year 3 3975029 1408698 11420335 0.8396 3337511
Year 4 3245506 4654204 14665841 0.7921 2570745
TOTAL 14665841 12720007




The Net Present Value at 6% discount rate is 2708370

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Internal Rate of Return
3. Profitability Index
4. Net Present Value

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Agility Dynamic shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Agility Dynamic have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Agility Dynamic often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Agility Dynamic needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10011637) -10011637 - -
Year 1 3472965 -6538672 3472965 0.8696 3019970
Year 2 3972341 -2566331 7445306 0.7561 3003660
Year 3 3975029 1408698 11420335 0.6575 2613646
Year 4 3245506 4654204 14665841 0.5718 1855629
TOTAL 10492905


The Net NPV after 4 years is 481268

(10492905 - 10011637 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10011637) -10011637 - -
Year 1 3472965 -6538672 3472965 0.8333 2894138
Year 2 3972341 -2566331 7445306 0.6944 2758570
Year 3 3975029 1408698 11420335 0.5787 2300364
Year 4 3245506 4654204 14665841 0.4823 1565155
TOTAL 9518227


The Net NPV after 4 years is -493410

At 20% discount rate the NPV is negative (9518227 - 10011637 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Agility Dynamic to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Agility Dynamic has a NPV value higher than Zero then finance managers at Agility Dynamic can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Agility Dynamic, then the stock price of the Agility Dynamic should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Agility Dynamic should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

Understanding of risks involved in the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy

References & Further Readings

David J. Teece, Margaret Peteraf, Sohvi Leih (2018), "Dynamic Capabilities and Organizational Agility: Risk, Uncertainty, and Strategy in the Innovation Economy Harvard Business Review Case Study. Published by HBR Publications.


GIR Natureview Resorts Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Destini SWOT Analysis / TOWS Matrix

Transportation , Misc. Transportation


Seiren Co Ltd SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Speedy Global SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


Mirae Tech SWOT Analysis / TOWS Matrix

Technology , Computer Services


Nichii Gakkan Co SWOT Analysis / TOWS Matrix

Healthcare , Healthcare Facilities


XIIlab SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Premier Gold Mines SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver


Adidas SWOT Analysis / TOWS Matrix

Consumer Cyclical , Footwear


CVR Energy SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Dicker Data SWOT Analysis / TOWS Matrix

Technology , Computer Hardware


America First Tax SWOT Analysis / TOWS Matrix

Financial , Consumer Financial Services