×




Strategy Innovation and the Quest for Value Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Strategy Innovation and the Quest for Value case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Strategy Innovation and the Quest for Value case study is a Harvard Business School (HBR) case study written by Gary Hamel. The Strategy Innovation and the Quest for Value (referred as “Strategy Preconditions” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Innovation.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Strategy Innovation and the Quest for Value Case Study


This is an MIT Sloan Management Review article. Why has the strategy star begun to dim? Why is strategy no longer a "big idea" in most companies? According to the author, strategy innovation is key to creating new wealth. Only those companies that are constantly able to reinvent themselves will survive in a discontinuous world. Yet, no one seems to know how to develop innovative strategies that create wealth. The author calls for the development of a theory of strategy innovation and offers several propositions: that strategy is emergent, much like life itself; that strategists have been working on the "strategy," rather than on the preconditions that give rise to strategy innovation; that strategy is poised on the border between perfect order and total chaos; and that great strategy is both luck and foresight. The author goes on to offer five preconditions for the emergence of strategy: First, the entire organization, not just top management, should have a voice in creating strategy. Second, conversations about strategy must cut across industries and organizations so that knowledge can be combined in new ways. Third, people will embrace change when they see opportunities for rewards and growth. Fourth, managers must help companies reconceive themselves, customers, competitors, and opportunities. Finally, companies must do some market experimentation to determine which new strategies work.


Case Authors : Gary Hamel

Topic : Strategy & Execution

Related Areas : Innovation




Calculating Net Present Value (NPV) at 6% for Strategy Innovation and the Quest for Value Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10009358) -10009358 - -
Year 1 3462579 -6546779 3462579 0.9434 3266584
Year 2 3982416 -2564363 7444995 0.89 3544336
Year 3 3968991 1404628 11413986 0.8396 3332441
Year 4 3232725 4637353 14646711 0.7921 2560621
TOTAL 14646711 12703982




The Net Present Value at 6% discount rate is 2694624

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Profitability Index
2. Net Present Value
3. Payback Period
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Strategy Preconditions have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Strategy Preconditions shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Strategy Innovation and the Quest for Value

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Strategy Preconditions often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Strategy Preconditions needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10009358) -10009358 - -
Year 1 3462579 -6546779 3462579 0.8696 3010938
Year 2 3982416 -2564363 7444995 0.7561 3011279
Year 3 3968991 1404628 11413986 0.6575 2609676
Year 4 3232725 4637353 14646711 0.5718 1848321
TOTAL 10480214


The Net NPV after 4 years is 470856

(10480214 - 10009358 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10009358) -10009358 - -
Year 1 3462579 -6546779 3462579 0.8333 2885483
Year 2 3982416 -2564363 7444995 0.6944 2765567
Year 3 3968991 1404628 11413986 0.5787 2296870
Year 4 3232725 4637353 14646711 0.4823 1558992
TOTAL 9506911


The Net NPV after 4 years is -502447

At 20% discount rate the NPV is negative (9506911 - 10009358 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Strategy Preconditions to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Strategy Preconditions has a NPV value higher than Zero then finance managers at Strategy Preconditions can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Strategy Preconditions, then the stock price of the Strategy Preconditions should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Strategy Preconditions should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Strategy Innovation and the Quest for Value

References & Further Readings

Gary Hamel (2018), "Strategy Innovation and the Quest for Value Harvard Business Review Case Study. Published by HBR Publications.


Klepierre SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


China XD Electric SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


Crumbs SWOT Analysis / TOWS Matrix

Services , Retail (Grocery)


Life Settlement SWOT Analysis / TOWS Matrix

Financial , Investment Services


Virbac SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Infac SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Parts


Sunrun Inc SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures