×




"No More Uncle": Asian Men's Beauty in the Marketing Spotlight Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for "No More Uncle": Asian Men's Beauty in the Marketing Spotlight case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. "No More Uncle": Asian Men's Beauty in the Marketing Spotlight case study is a Harvard Business School (HBR) case study written by Dae Ryun Chang, Jin K. Han. The "No More Uncle": Asian Men's Beauty in the Marketing Spotlight (referred as “Grooming Men's” from here on) case study provides evaluation & decision scenario in field of Sales & Marketing. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of "No More Uncle": Asian Men's Beauty in the Marketing Spotlight Case Study


This descriptive case discusses an emerging global market trend and opportunity - the increasing use of beauty products by men, especially those in Asia. "No More Uncle" captures the emotional motivation behind unappealing and/or older-looking men to transform themselves. Ironically, Asian men were late to grooming compared to those in Western societies but they are making up for it by becoming much more aggressive in adopting their products and services. No country is a better example of this than South Korea, which has attained a "lead" market status such as in soap operas, popular music, women's beauty products and now even men's grooming. The case introduces segments such as NOMU (No More Uncle), JUBAEK (Weekend Department Store Warriors), and YUMMY (Young Urban Males) and describes an important retailing venue for grooming - the updated barbershop. The case wraps up with information about new dimensions on which men's grooming can innovate and grow. Men's grooming represents not only an economically viable industry that is growing almost in double digits, but shows dynamic consumer behaviour - marketing should not stick to centuries-old assumptions of gender or else significant opportunities will be lost.


Case Authors : Dae Ryun Chang, Jin K. Han

Topic : Sales & Marketing

Related Areas :




Calculating Net Present Value (NPV) at 6% for "No More Uncle": Asian Men's Beauty in the Marketing Spotlight Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10015704) -10015704 - -
Year 1 3464227 -6551477 3464227 0.9434 3268139
Year 2 3980696 -2570781 7444923 0.89 3542805
Year 3 3956898 1386117 11401821 0.8396 3322288
Year 4 3223314 4609431 14625135 0.7921 2553167
TOTAL 14625135 12686398




The Net Present Value at 6% discount rate is 2670694

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Profitability Index
3. Net Present Value
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Grooming Men's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Grooming Men's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of "No More Uncle": Asian Men's Beauty in the Marketing Spotlight

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Sales & Marketing Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Grooming Men's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Grooming Men's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10015704) -10015704 - -
Year 1 3464227 -6551477 3464227 0.8696 3012371
Year 2 3980696 -2570781 7444923 0.7561 3009978
Year 3 3956898 1386117 11401821 0.6575 2601725
Year 4 3223314 4609431 14625135 0.5718 1842940
TOTAL 10467014


The Net NPV after 4 years is 451310

(10467014 - 10015704 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10015704) -10015704 - -
Year 1 3464227 -6551477 3464227 0.8333 2886856
Year 2 3980696 -2570781 7444923 0.6944 2764372
Year 3 3956898 1386117 11401821 0.5787 2289872
Year 4 3223314 4609431 14625135 0.4823 1554453
TOTAL 9495553


The Net NPV after 4 years is -520151

At 20% discount rate the NPV is negative (9495553 - 10015704 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Grooming Men's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Grooming Men's has a NPV value higher than Zero then finance managers at Grooming Men's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Grooming Men's, then the stock price of the Grooming Men's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Grooming Men's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of "No More Uncle": Asian Men's Beauty in the Marketing Spotlight

References & Further Readings

Dae Ryun Chang, Jin K. Han (2018), ""No More Uncle": Asian Men's Beauty in the Marketing Spotlight Harvard Business Review Case Study. Published by HBR Publications.


Resapp Health SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Greenlam Industries Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Jones Energy SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Civeo SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Samudera Indonesia SWOT Analysis / TOWS Matrix

Transportation , Water Transportation


Arden SWOT Analysis / TOWS Matrix

Financial , Investment Services


Corvus Gold Inc SWOT Analysis / TOWS Matrix

Basic Materials , Gold & Silver