×




GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 case study is a Harvard Business School (HBR) case study written by Glenn Carroll, David W. Hoyt. The GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 (referred as “Globeop Aua” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Competitive strategy, Customers, Leadership, Organizational culture, Organizational structure.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 Case Study


The financial crisis that began in 2008 had enormous impact on the financial markets, as well as on GlobeOp, by then a leader in middle- and back-office support services and fund administration for hedge funds and other investors. The crisis created a great deal of short-term work for GlobeOp, but also a decrease in revenue as funds shrunk and assets under administration (AuA) decreased (the company's revenue was heavily dependent on AuA). It also created opportunities, as investors insisted on increased transparency and independent fund administration. This case describes GlobeOp's response to the turmoil of 2008-2009. The company focused on efficiency and client satisfaction, and by 2010, AuA and revenue were at record levels. GlobeOp now faced new challenges. It was beginning to diversify beyond hedge funds, which created marketing and selling challenges. The organization was also maturing, having moved beyond its founding group, but still heavily controlled from the top.


Case Authors : Glenn Carroll, David W. Hoyt

Topic : Leadership & Managing People

Related Areas : Competitive strategy, Customers, Leadership, Organizational culture, Organizational structure




Calculating Net Present Value (NPV) at 6% for GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10008056) -10008056 - -
Year 1 3472661 -6535395 3472661 0.9434 3276095
Year 2 3969508 -2565887 7442169 0.89 3532848
Year 3 3936630 1370743 11378799 0.8396 3305270
Year 4 3224708 4595451 14603507 0.7921 2554271
TOTAL 14603507 12668485




The Net Present Value at 6% discount rate is 2660429

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Payback Period
3. Profitability Index
4. Internal Rate of Return

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Globeop Aua have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Globeop Aua shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Globeop Aua often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Globeop Aua needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10008056) -10008056 - -
Year 1 3472661 -6535395 3472661 0.8696 3019705
Year 2 3969508 -2565887 7442169 0.7561 3001518
Year 3 3936630 1370743 11378799 0.6575 2588398
Year 4 3224708 4595451 14603507 0.5718 1843737
TOTAL 10453359


The Net NPV after 4 years is 445303

(10453359 - 10008056 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10008056) -10008056 - -
Year 1 3472661 -6535395 3472661 0.8333 2893884
Year 2 3969508 -2565887 7442169 0.6944 2756603
Year 3 3936630 1370743 11378799 0.5787 2278142
Year 4 3224708 4595451 14603507 0.4823 1555125
TOTAL 9483755


The Net NPV after 4 years is -524301

At 20% discount rate the NPV is negative (9483755 - 10008056 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Globeop Aua to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Globeop Aua has a NPV value higher than Zero then finance managers at Globeop Aua can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Globeop Aua, then the stock price of the Globeop Aua should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Globeop Aua should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What will be a multi year spillover effect of various taxation regulations.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010

References & Further Readings

Glenn Carroll, David W. Hoyt (2018), "GlobeOp (C): The Financial Crisis and its Aftermath, 2008-2010 Harvard Business Review Case Study. Published by HBR Publications.


Cooper SWOT Analysis / TOWS Matrix

Healthcare , Medical Equipment & Supplies


Concord New Energy SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Act SWOT Analysis / TOWS Matrix

Technology , Semiconductors


Malindo Feedmill SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Nordstrom SWOT Analysis / TOWS Matrix

Services , Retail (Apparel)


Puravankara Projects SWOT Analysis / TOWS Matrix

Services , Real Estate Operations


Jeil Pharm SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs