×




Aravind Eye Care System: Retaining the Legacy Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Aravind Eye Care System: Retaining the Legacy case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Aravind Eye Care System: Retaining the Legacy case study is a Harvard Business School (HBR) case study written by Sankaran Manikutty, Kavil Ramachandran. The Aravind Eye Care System: Retaining the Legacy (referred as “Aravind Legacy” from here on) case study provides evaluation & decision scenario in field of Leadership & Managing People. It also touches upon business topics such as - Value proposition, Organizational culture, Succession planning.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Aravind Eye Care System: Retaining the Legacy Case Study


The case deals with issues on the management of values in a family organization when it is growing and undergoing a generational transition. The organization at the center of this study is Aravind Eye Care System (Aravind), a non-profit organization managed as a trust but fully financially self-reliant, both for its current expenses and its expansion needs. It gave about 50% of its services free, and though its medical competence was unquestioned, its executives believed that its main strength was its value system. Though it may not be fully correct to call it a "family organization" (many of its top management people were not from the family at the time of the case events), family members were seen as having a special responsibility in not only managing the organization but also as custodians of its values and legacy. Its founder, Dr. Govindappa Venkataswamy (Dr. V), had passed away in 2006, and his siblings, who were responsible for building the hospital in its early years, had largely dissociated themselves from its day to day operations and even some aspects of its strategic management. The units were run by the second generation, who would themselves be retiring in a few years. The third generation members were already functioning at the lower levels of the organization, and in another five to ten years, the fourth generation would be coming in. The case presents Aravind Eye Care System's situation in this context, with a view to identifying the problems in retaining its legacy, which all of its executives agreed was not only invaluable but also the source of its competitive strength. It describes the different mechanisms employed in the organization to preserve the values and culture, such as recruitment, training, communication as regards the norms of behavior to patients, colleagues and staff and the reflections of its executives. regarding the continuance of the legacy.


Case Authors : Sankaran Manikutty, Kavil Ramachandran

Topic : Leadership & Managing People

Related Areas : Organizational culture, Succession planning




Calculating Net Present Value (NPV) at 6% for Aravind Eye Care System: Retaining the Legacy Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10028017) -10028017 - -
Year 1 3444560 -6583457 3444560 0.9434 3249585
Year 2 3978623 -2604834 7423183 0.89 3540960
Year 3 3951970 1347136 11375153 0.8396 3318150
Year 4 3244288 4591424 14619441 0.7921 2569780
TOTAL 14619441 12678475




The Net Present Value at 6% discount rate is 2650458

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Net Present Value
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Aravind Legacy shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Aravind Legacy have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of Aravind Eye Care System: Retaining the Legacy

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Leadership & Managing People Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Aravind Legacy often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Aravind Legacy needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10028017) -10028017 - -
Year 1 3444560 -6583457 3444560 0.8696 2995270
Year 2 3978623 -2604834 7423183 0.7561 3008411
Year 3 3951970 1347136 11375153 0.6575 2598484
Year 4 3244288 4591424 14619441 0.5718 1854932
TOTAL 10457097


The Net NPV after 4 years is 429080

(10457097 - 10028017 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10028017) -10028017 - -
Year 1 3444560 -6583457 3444560 0.8333 2870467
Year 2 3978623 -2604834 7423183 0.6944 2762933
Year 3 3951970 1347136 11375153 0.5787 2287020
Year 4 3244288 4591424 14619441 0.4823 1564568
TOTAL 9484987


The Net NPV after 4 years is -543030

At 20% discount rate the NPV is negative (9484987 - 10028017 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Aravind Legacy to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Aravind Legacy has a NPV value higher than Zero then finance managers at Aravind Legacy can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Aravind Legacy, then the stock price of the Aravind Legacy should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Aravind Legacy should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Aravind Eye Care System: Retaining the Legacy

References & Further Readings

Sankaran Manikutty, Kavil Ramachandran (2018), "Aravind Eye Care System: Retaining the Legacy Harvard Business Review Case Study. Published by HBR Publications.


Tellgen SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


BRASKEM PNA SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Takakita SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


Thirumalai Chemicals SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Pennant SWOT Analysis / TOWS Matrix

Technology , Computer Services


Tamawood Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


PUC SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Bagir Group SWOT Analysis / TOWS Matrix

Consumer Cyclical , Apparel/Accessories


General Motors SWOT Analysis / TOWS Matrix

Consumer Cyclical , Auto & Truck Manufacturers


Halma SWOT Analysis / TOWS Matrix

Technology , Communications Equipment