×




Successes and Failures of Amazon's Growth Strategies: Causes and Consequences Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Successes and Failures of Amazon's Growth Strategies: Causes and Consequences case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Successes and Failures of Amazon's Growth Strategies: Causes and Consequences case study is a Harvard Business School (HBR) case study written by W. Chan Kim, Renee Mauborgne, Oh Young Koo. The Successes and Failures of Amazon's Growth Strategies: Causes and Consequences (referred as “Amazon Amazon's” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, Competition, Financial management, Growth strategy, Innovation, Technology.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Successes and Failures of Amazon's Growth Strategies: Causes and Consequences Case Study


On 30 May 2017, Amazon shares traded at a record high - above $1,000 - surpassing the share price of Google parent Alphabet. Started as an online bookstore 22 years earlier, Amazon has achieved uninterrupted growth by becoming the largest internet bookstore, the largest online marketplace, a media company, and the most successful IT service provider. It recently expanded into the bricks-and-mortar retail business, launching Amazon Books across the US and beta-testing Amazon Go in Seattle. As of May 2017, it was ranked the world's most innovative company and the fourth largest company by market capitalization. The case explores Amazon's path to growth and its successes and failures along the way. Successful strategic moves include Amazon Marketplace, Prime, Amazon Web Services, and Kindle. Failures included Auctions, A9 Search Engine, Endless, and the Fire Phone. Identifying commonalities and differences among them, the case shows the causes and consequences of Amazon's at-once stellar performance and severe setbacks. It applies Blue Ocean Strategy concepts to analyze its market-creating logic for future growth.


Case Authors : W. Chan Kim, Renee Mauborgne, Oh Young Koo

Topic : Strategy & Execution

Related Areas : Competition, Financial management, Growth strategy, Innovation, Technology




Calculating Net Present Value (NPV) at 6% for Successes and Failures of Amazon's Growth Strategies: Causes and Consequences Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10002205) -10002205 - -
Year 1 3462333 -6539872 3462333 0.9434 3266352
Year 2 3961396 -2578476 7423729 0.89 3525628
Year 3 3956186 1377710 11379915 0.8396 3321690
Year 4 3239770 4617480 14619685 0.7921 2566201
TOTAL 14619685 12679872




The Net Present Value at 6% discount rate is 2677667

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Internal Rate of Return
3. Payback Period
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Amazon Amazon's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Amazon Amazon's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Successes and Failures of Amazon's Growth Strategies: Causes and Consequences

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Amazon Amazon's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Amazon Amazon's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10002205) -10002205 - -
Year 1 3462333 -6539872 3462333 0.8696 3010724
Year 2 3961396 -2578476 7423729 0.7561 2995384
Year 3 3956186 1377710 11379915 0.6575 2601257
Year 4 3239770 4617480 14619685 0.5718 1852349
TOTAL 10459714


The Net NPV after 4 years is 457509

(10459714 - 10002205 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10002205) -10002205 - -
Year 1 3462333 -6539872 3462333 0.8333 2885278
Year 2 3961396 -2578476 7423729 0.6944 2750969
Year 3 3956186 1377710 11379915 0.5787 2289459
Year 4 3239770 4617480 14619685 0.4823 1562389
TOTAL 9488096


The Net NPV after 4 years is -514109

At 20% discount rate the NPV is negative (9488096 - 10002205 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Amazon Amazon's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Amazon Amazon's has a NPV value higher than Zero then finance managers at Amazon Amazon's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Amazon Amazon's, then the stock price of the Amazon Amazon's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Amazon Amazon's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What can impact the cash flow of the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Successes and Failures of Amazon's Growth Strategies: Causes and Consequences

References & Further Readings

W. Chan Kim, Renee Mauborgne, Oh Young Koo (2018), "Successes and Failures of Amazon's Growth Strategies: Causes and Consequences Harvard Business Review Case Study. Published by HBR Publications.


Biohaven Pharma SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Fuelstream Inc SWOT Analysis / TOWS Matrix

Energy , Oil & Gas Operations


Aptose Biosciences SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Shanghai Fortune Techgroup SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls


EQTEC PLC SWOT Analysis / TOWS Matrix

Utilities , Electric Utilities


Zhejiang CFMoto Power SWOT Analysis / TOWS Matrix

Consumer Cyclical , Recreational Products


Mercari SWOT Analysis / TOWS Matrix

Services , Retail (Catalog & Mail Order)


Ko Yo Chemical SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing