×




Idea Generation and Selection Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Idea Generation and Selection case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Idea Generation and Selection case study is a Harvard Business School (HBR) case study written by Jeremy Hutchison-Krupat. The Idea Generation and Selection (referred as “Exercise Idea” from here on) case study provides evaluation & decision scenario in field of Technology & Operations. It also touches upon business topics such as - Value proposition, Corporate governance, Creativity, Product development, Psychology.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of Idea Generation and Selection Case Study


This exercise teaches participants how to generate ideas and brainstorm and helps to remove the perception that idea generation is a process that only "super-creative people" can do well. It not only shows participants how to generate valuable ideas, but also highlights barriers to doing so. Suitable for students in either full-time or executive MBA programs as well as executive education programs, this exercise can also be used in any setting aimed at exposing students to the benefits of idea generation by providing some structure for the process. Most commonly, this exercise is used in classes aimed at teaching product development, design thinking, and innovation processes. It has been used in classes focusing on entrepreneurship as well as those focused on innovation within large organizations.


Case Authors : Jeremy Hutchison-Krupat

Topic : Technology & Operations

Related Areas : Corporate governance, Creativity, Product development, Psychology




Calculating Net Present Value (NPV) at 6% for Idea Generation and Selection Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10028939) -10028939 - -
Year 1 3447133 -6581806 3447133 0.9434 3252012
Year 2 3961105 -2620701 7408238 0.89 3525369
Year 3 3938387 1317686 11346625 0.8396 3306746
Year 4 3227779 4545465 14574404 0.7921 2556703
TOTAL 14574404 12640831




The Net Present Value at 6% discount rate is 2611892

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Internal Rate of Return
2. Net Present Value
3. Profitability Index
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Timing of the expected cash flows – stockholders of Exercise Idea have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.
2. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Exercise Idea shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.






Formula and Steps to Calculate Net Present Value (NPV) of Idea Generation and Selection

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Technology & Operations Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Exercise Idea often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Exercise Idea needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10028939) -10028939 - -
Year 1 3447133 -6581806 3447133 0.8696 2997507
Year 2 3961105 -2620701 7408238 0.7561 2995164
Year 3 3938387 1317686 11346625 0.6575 2589553
Year 4 3227779 4545465 14574404 0.5718 1845493
TOTAL 10427718


The Net NPV after 4 years is 398779

(10427718 - 10028939 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10028939) -10028939 - -
Year 1 3447133 -6581806 3447133 0.8333 2872611
Year 2 3961105 -2620701 7408238 0.6944 2750767
Year 3 3938387 1317686 11346625 0.5787 2279159
Year 4 3227779 4545465 14574404 0.4823 1556606
TOTAL 9459144


The Net NPV after 4 years is -569795

At 20% discount rate the NPV is negative (9459144 - 10028939 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Exercise Idea to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Exercise Idea has a NPV value higher than Zero then finance managers at Exercise Idea can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Exercise Idea, then the stock price of the Exercise Idea should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Exercise Idea should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Understanding of risks involved in the project.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of Idea Generation and Selection

References & Further Readings

Jeremy Hutchison-Krupat (2018), "Idea Generation and Selection Harvard Business Review Case Study. Published by HBR Publications.


Housing Development SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Ignis SWOT Analysis / TOWS Matrix

Technology , Software & Programming


Goodwin SWOT Analysis / TOWS Matrix

Basic Materials , Misc. Fabricated Products


House Foods Group Inc SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Food Processing


Live Ventures SWOT Analysis / TOWS Matrix

Technology , Computer Services


Sanyo Denki Co Ltd SWOT Analysis / TOWS Matrix

Capital Goods , Misc. Capital Goods


Wohua Pharm A SWOT Analysis / TOWS Matrix

Healthcare , Biotechnology & Drugs


Action Construction Equipment SWOT Analysis / TOWS Matrix

Capital Goods , Constr. & Agric. Machinery


Citizens SWOT Analysis / TOWS Matrix

Financial , Insurance (Life)