Thought Leader Interview: Michael Porter Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for Thought Leader Interview: Michael Porter case study

At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. Thought Leader Interview: Michael Porter case study is a Harvard Business School (HBR) case study written by Michael E. Porter, Karen Christensen. The Thought Leader Interview: Michael Porter (referred as “Progress Porter” from here on) case study provides evaluation & decision scenario in field of Strategy & Execution. It also touches upon business topics such as - Value proposition, .

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment

Case Description of Thought Leader Interview: Michael Porter Case Study

Widely considered the founder of the modern strategy field, Michael Porter discusses his current work on the Social Progress Imperative and its accompanying Social Progress Index. He explains why social progress must be on the radar of every business executive. He also describes why Denmark (among countries) and America's largest bank, J.P. Morgan Chase (among corporations) lead the world in terms of their commitment to social progress. In the end, he makes it clear that the most powerful way for any company to affect society is through its business model.

Case Authors : Michael E. Porter, Karen Christensen

Topic : Strategy & Execution

Related Areas :

Calculating Net Present Value (NPV) at 6% for Thought Leader Interview: Michael Porter Case Study

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Cash Flows
Year 0 (10016186) -10016186 - -
Year 1 3446617 -6569569 3446617 0.9434 3251525
Year 2 3970276 -2599293 7416893 0.89 3533532
Year 3 3945984 1346691 11362877 0.8396 3313124
Year 4 3250759 4597450 14613636 0.7921 2574906
TOTAL 14613636 12673087

The Net Present Value at 6% discount rate is 2656901

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting

What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.

Capital Budgeting Approaches

Methods of Capital Budgeting

There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Payback Period
2. Net Present Value
3. Internal Rate of Return
4. Profitability Index

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Progress Porter shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Progress Porter have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.

Formula and Steps to Calculate Net Present Value (NPV) of Thought Leader Interview: Michael Porter

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Strategy & Execution Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Progress Porter often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Progress Porter needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Cash Flows
Year 0 (10016186) -10016186 - -
Year 1 3446617 -6569569 3446617 0.8696 2997058
Year 2 3970276 -2599293 7416893 0.7561 3002099
Year 3 3945984 1346691 11362877 0.6575 2594549
Year 4 3250759 4597450 14613636 0.5718 1858632
TOTAL 10452338

The Net NPV after 4 years is 436152

(10452338 - 10016186 )

Calculating Net Present Value (NPV) at 20%

If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Cash Flows
Year 0 (10016186) -10016186 - -
Year 1 3446617 -6569569 3446617 0.8333 2872181
Year 2 3970276 -2599293 7416893 0.6944 2757136
Year 3 3945984 1346691 11362877 0.5787 2283556
Year 4 3250759 4597450 14613636 0.4823 1567689
TOTAL 9480561

The Net NPV after 4 years is -535625

At 20% discount rate the NPV is negative (9480561 - 10016186 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Progress Porter to discount cash flow at lower discount rates such as 15%.

Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Progress Porter has a NPV value higher than Zero then finance managers at Progress Porter can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Progress Porter, then the stock price of the Progress Porter should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Progress Porter should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.

Negotiation Strategy of Thought Leader Interview: Michael Porter

References & Further Readings

Michael E. Porter, Karen Christensen (2018), "Thought Leader Interview: Michael Porter Harvard Business Review Case Study. Published by HBR Publications.

Sewon Cellonte SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging

Nano Labs Corp. SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging

Heritage Foods SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Fish/Livestock

Stranger Holdings SWOT Analysis / TOWS Matrix

Financial , Misc. Financial Services

iRobot SWOT Analysis / TOWS Matrix

Consumer Cyclical , Appliance & Tool

Mics Chemical SWOT Analysis / TOWS Matrix

Basic Materials , Containers & Packaging

Servotech Power SWOT Analysis / TOWS Matrix

Technology , Electronic Instr. & Controls