×




NASSCOM Net Present Value (NPV) / MBA Resources

Introduction to Net Present Value (NPV) - What is Net Present Value (NPV) ? How it impacts financial decisions regarding project management?

NPV solution for NASSCOM case study


At Oak Spring University, we provide corporate level professional Net Present Value (NPV) case study solution. NASSCOM case study is a Harvard Business School (HBR) case study written by Abhijit Gopal, Akbar Saeed. The NASSCOM (referred as “Nasscom Nasscom's” from here on) case study provides evaluation & decision scenario in field of Global Business. It also touches upon business topics such as - Value proposition, Joint ventures, Marketing.

The net present value (NPV) of an investment proposal is the present value of the proposal’s net cash flows less the proposal’s initial cash outflow. If a project’s NPV is greater than or equal to zero, the project should be accepted.

NPV = Present Value of Future Cash Flows LESS Project’s Initial Investment






Case Description of NASSCOM Case Study


The vice-president of the National Association of Software and Services Companies (NASSCOM) was reflecting on the role NASSCOM currently played: it was considered the "voice" of the software and services industry in India and had been extremely successful in promoting Indian information technology (IT) to the world. Each success had now forced NASSCOM to reconsider its goals to better align itself to the complex needs of the quickly evolving IT business process outsourcing (IT-BPO) industry in India. The vice-president had been asked to address attendees at a leadership conference with details of NASSCOM's strategic refocusing. How could NASSCOM maintain its relevance in an industry that was already considered a global leader? How would NASSCOM position itself in response to its own president's desire to focus on the small-medium enterprise (SME) segment of the Indian industry, and also in response to a report that identified the domestic market as a significant future growth driver of IT enabled services? What role would it play, and how would it get there?


Case Authors : Abhijit Gopal, Akbar Saeed

Topic : Global Business

Related Areas : Joint ventures, Marketing




Calculating Net Present Value (NPV) at 6% for NASSCOM Case Study


Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 6 %
Discounted
Cash Flows
Year 0 (10018848) -10018848 - -
Year 1 3455816 -6563032 3455816 0.9434 3260204
Year 2 3958780 -2604252 7414596 0.89 3523300
Year 3 3943736 1339484 11358332 0.8396 3311237
Year 4 3240966 4580450 14599298 0.7921 2567149
TOTAL 14599298 12661889




The Net Present Value at 6% discount rate is 2643041

In isolation the NPV number doesn't mean much but put in right context then it is one of the best method to evaluate project returns. In this article we will cover -

Different methods of capital budgeting


What is NPV & Formula of NPV,
How it is calculated,
How to use NPV number for project evaluation, and
Scenario Planning given risks and management priorities.




Capital Budgeting Approaches

Methods of Capital Budgeting


There are four types of capital budgeting techniques that are widely used in the corporate world –

1. Net Present Value
2. Profitability Index
3. Internal Rate of Return
4. Payback Period

Apart from the Payback period method which is an additive method, rest of the methods are based on Discounted Cash Flow technique. Even though cash flow can be calculated based on the nature of the project, for the simplicity of the article we are assuming that all the expected cash flows are realized at the end of the year.

Discounted Cash Flow approaches provide a more objective basis for evaluating and selecting investment projects. They take into consideration both –

1. Magnitude of both incoming and outgoing cash flows – Projects can be capital intensive, time intensive, or both. Nasscom Nasscom's shareholders have preference for diversified projects investment rather than prospective high income from a single capital intensive project.
2. Timing of the expected cash flows – stockholders of Nasscom Nasscom's have higher preference for cash returns over 4-5 years rather than 10-15 years given the nature of the volatility in the industry.






Formula and Steps to Calculate Net Present Value (NPV) of NASSCOM

NPV = Net Cash In Flowt1 / (1+r)t1 + Net Cash In Flowt2 / (1+r)t2 + … Net Cash In Flowtn / (1+r)tn
Less Net Cash Out Flowt0 / (1+r)t0

Where t = time period, in this case year 1, year 2 and so on.
r = discount rate or return that could be earned using other safe proposition such as fixed deposit or treasury bond rate. Net Cash In Flow – What the firm will get each year.
Net Cash Out Flow – What the firm needs to invest initially in the project.

Step 1 – Understand the nature of the project and calculate cash flow for each year.
Step 2 – Discount those cash flow based on the discount rate.
Step 3 – Add all the discounted cash flow.
Step 4 – Selection of the project

Why Global Business Managers need to know Financial Tools such as Net Present Value (NPV)?

In our daily workplace we often come across people and colleagues who are just focused on their core competency and targets they have to deliver. For example marketing managers at Nasscom Nasscom's often design programs whose objective is to drive brand awareness and customer reach. But how that 30 point increase in brand awareness or 10 point increase in customer touch points will result into shareholders’ value is not specified.

To overcome such scenarios managers at Nasscom Nasscom's needs to not only know the financial aspect of project management but also needs to have tools to integrate them into part of the project development and monitoring plan.

Calculating Net Present Value (NPV) at 15%

After working through various assumptions we reached a conclusion that risk is far higher than 6%. In a reasonably stable industry with weak competition - 15% discount rate can be a good benchmark.



Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 15 %
Discounted
Cash Flows
Year 0 (10018848) -10018848 - -
Year 1 3455816 -6563032 3455816 0.8696 3005057
Year 2 3958780 -2604252 7414596 0.7561 2993406
Year 3 3943736 1339484 11358332 0.6575 2593070
Year 4 3240966 4580450 14599298 0.5718 1853033
TOTAL 10444567


The Net NPV after 4 years is 425719

(10444567 - 10018848 )








Calculating Net Present Value (NPV) at 20%


If the risk component is high in the industry then we should go for a higher hurdle rate / discount rate of 20%.

Years              Cash Flow     Net Cash Flow     Cumulative    
Cash Flow
Discount Rate
@ 20 %
Discounted
Cash Flows
Year 0 (10018848) -10018848 - -
Year 1 3455816 -6563032 3455816 0.8333 2879847
Year 2 3958780 -2604252 7414596 0.6944 2749153
Year 3 3943736 1339484 11358332 0.5787 2282255
Year 4 3240966 4580450 14599298 0.4823 1562966
TOTAL 9474220


The Net NPV after 4 years is -544628

At 20% discount rate the NPV is negative (9474220 - 10018848 ) so ideally we can't select the project if macro and micro factors don't allow financial managers of Nasscom Nasscom's to discount cash flow at lower discount rates such as 15%.





Acceptance Criteria of a Project based on NPV

Simplest Approach – If the investment project of Nasscom Nasscom's has a NPV value higher than Zero then finance managers at Nasscom Nasscom's can ACCEPT the project, otherwise they can reject the project. This means that project will deliver higher returns over the period of time than any alternate investment strategy.

In theory if the required rate of return or discount rate is chosen correctly by finance managers at Nasscom Nasscom's, then the stock price of the Nasscom Nasscom's should change by same amount of the NPV. In real world we know that share price also reflects various other factors that can be related to both macro and micro environment.

In the same vein – accepting the project with zero NPV should result in stagnant share price. Finance managers use discount rates as a measure of risk components in the project execution process.

Sensitivity Analysis

Project selection is often a far more complex decision than just choosing it based on the NPV number. Finance managers at Nasscom Nasscom's should conduct a sensitivity analysis to better understand not only the inherent risk of the projects but also how those risks can be either factored in or mitigated during the project execution. Sensitivity analysis helps in –

What are the key aspects of the projects that need to be monitored, refined, and retuned for continuous delivery of projected cash flows.

Understanding of risks involved in the project.

What are the uncertainties surrounding the project Initial Cash Outlay (ICO’s). ICO’s often have several different components such as land, machinery, building, and other equipment.

What will be a multi year spillover effect of various taxation regulations.

What can impact the cash flow of the project.

Some of the assumptions while using the Discounted Cash Flow Methods –

Projects are assumed to be Mutually Exclusive – This is seldom the came in modern day giant organizations where projects are often inter-related and rejecting a project solely based on NPV can result in sunk cost from a related project.

Independent projects have independent cash flows – As explained in the marketing project – though the project may look independent but in reality it is not as the brand awareness project can be closely associated with the spending on sales promotions and product specific advertising.






Negotiation Strategy of NASSCOM

References & Further Readings

Abhijit Gopal, Akbar Saeed (2018), "NASSCOM Harvard Business Review Case Study. Published by HBR Publications.


Zhejiang XinAn Chemical SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Toho Chemical Industry SWOT Analysis / TOWS Matrix

Basic Materials , Chemical Manufacturing


Amcorp Properties SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services


Citic Guoan Wine SWOT Analysis / TOWS Matrix

Consumer/Non-Cyclical , Beverages (Alcoholic)


Daiwa Heavy Industry SWOT Analysis / TOWS Matrix

Capital Goods , Constr. - Supplies & Fixtures


Xuzhou Wuyang Tech SWOT Analysis / TOWS Matrix

Technology , Scientific & Technical Instr.


Glory Flame SWOT Analysis / TOWS Matrix

Capital Goods , Construction Services